2024 | ||||||
Total | Inter- | Total | Adjusted | Reported | ||
segment | segment | external | operating | Adjusting | operating | |
revenue | revenue | revenue | result | items i | result | |
$m | $m | $m | $m | $m | $m | |
Hunting Titan | 230.3 | (9.8) | 220.5 | (8.3) | (109.1) | (117.4) |
North America | 388.4 | (31.1) | 357.3 | 45.5 | – | 45.5 |
Subsea Technologies | 147.1 | – | 147.1 | 25.6 | – | 25.6 |
EMEA | 87.7 | (1.1) | 86.6 | (12.4) | – | (12.4) |
Asia Pacific | 240.6 | (3.2) | 237.4 | 37.6 | – | 37.6 |
Total | 1,094.1 | (45.2) | 1,048.9 | 88.0 | (109.1) | (21.1) |
Net finance expense | (12.4) | – | (12.4) | |||
Profit/(loss) before tax | 75.6 | (109.1) | (33.5) |
Restated ii | ||||||
2023 | ||||||
Total | Inter- | Total | Adjusted | Reported | ||
segment | segment | external | operating | Adjusting | operating | |
revenue | revenue | revenue | result | items i | result | |
$m | $m | $m | $m | $m | $m | |
Hunting Titan | 259.2 | (9.0) | 250.2 | 12.7 | – | 12.7 |
North America | 374.7 | (35.4) | 339.3 | 33.7 | – | 33.7 |
Subsea Technologies | 98.6 | – | 98.6 | 8.0 | – | 8.0 |
EMEA | 88.2 | (1.5) | 86.7 | (2.3) | (8.9) | (11.2) |
Asia Pacific | 157.6 | (3.3) | 154.3 | 8.3 | – | 8.3 |
Total | 978.3 | (49.2) | 929.1 | 60.4 | (8.9) | 51.5 |
Net finance expense | (10.4) | – | (10.4) | |||
Profit before tax | 50.0 | (8.9) | 41.1 |
2024 | 2023 | |
$m | $m | |
Perforating Systems | 222.7 | 243.8 |
OCTG | 463.7 | 395.8 |
Advanced Manufacturing | 126.9 | 112.1 |
Subsea | 147.1 | 98.6 |
Other Manufacturing | 88.5 | 78.8 |
Total | 1,048.9 | 929.1 |
Revenue from products is further analysed between: | ||
Oil and gas | 973.8 | 853.2 |
Non-oil and gas | 75.1 | 75.9 |
Total | 1,048.9 | 929.1 |
2024 | 2023 | |||||||
Impairment | Impairment | Impairment | Impairment | |||||
of non-current | of current | of non-current | of current | |||||
Depreciation i | Amortisation | assets ii | assets iii | Depreciation i | Amortisation | assets ii | assets iii | |
$m | $m | $m | $m | $m | $m | $m | $m | |
Hunting Titan | 7.2 | 1.7 | 109.1 | 2.6 | 7.5 | 1.7 | – | 2.9 |
North America | 15.7 | 1.0 | – | 3.4 | 17.9 | 2.0 | 0.2 | 1.6 |
Subsea Technologies | 2.3 | 2.1 | – | 0.4 | 2.4 | 1.9 | 1.4 | 0.2 |
EMEA | 3.9 | 0.6 | – | 2.0 | 3.4 | 0.6 | – | 0.3 |
Asia Pacific | 3.3 | 0.5 | – | 0.6 | 2.6 | 0.4 | – | 1.6 |
Total | 32.4 | 5.9 | 109.1 | 9.0 | 33.8 | 6.6 | 1.6 | 6.6 |
Restated i | ||
2024 | 2023 | |
$m | $m | |
Hunting Titan – US | 67.9 | 177.2 |
Hunting Titan – Canada | 1.8 | 2.4 |
Hunting Titan – Other | 2.0 | 2.7 |
Hunting Titan | 71.7 | 182.3 |
North America – US | 199.7 | 213.4 |
North America – Canada | 1.5 | 0.7 |
North America | 201.2 | 214.1 |
Subsea Technologies – US | 39.4 | 38.0 |
Subsea Technologies – UK ii | 20.2 | 21.4 |
Subsea Technologies | 59.6 | 59.4 |
EMEA – UK ii | 20.6 | 19.6 |
EMEA – Rest of Europe | 4.4 | 5.0 |
EMEA – Middle East | 4.3 | 4.3 |
EMEA | 29.3 | 28.9 |
Asia Pacific – China | 10.8 | 9.4 |
Asia Pacific – Indonesia | 3.4 | 2.9 |
Asia Pacific – Singapore | 9.0 | 5.6 |
Asia Pacific | 23.2 | 17.9 |
Unallocated assets: | ||
Deferred tax assets | 108.5 | 95.2 |
Total non-current assets | 493.5 | 597.8 |
2024 | ||||
Revenue | Total | |||
from contracts | Rental | Other | external | |
with customers | revenue | revenue | revenue | |
$m | $m | $m | $m | |
Hunting Titan | 220.0 | 0.5 | – | 220.5 |
North America | 355.1 | 2.2 | – | 357.3 |
Subsea Technologies | 147.1 | – | – | 147.1 |
EMEA | 82.8 | 3.8 | – | 86.6 |
Asia Pacific | 237.2 | 0.2 | – | 237.4 |
Total | 1,042.2 | 6.7 | – | 1,048.9 |
2023 | ||||
Revenue | Total | |||
from contracts | Rental | Other | external | |
with customers | revenue | revenue | revenue | |
$m | $m | $m | $m | |
Hunting Titan | 248.9 | 1.3 | – | 250.2 |
North America | 336.6 | 1.7 | 1.0 | 339.3 |
Subsea Technologies | 98.6 | – | – | 98.6 |
EMEA | 82.0 | 4.7 | – | 86.7 |
Asia Pacific | 154.1 | 0.2 | – | 154.3 |
Total | 920.2 | 7.9 | 1.0 | 929.1 |
2024 | 2023 | |
$m | $m | |
Operating income from leasing assets (note 24) | 1.4 | 2.7 |
Gain on disposal of property, plant and equipment | 1.3 | 2.2 |
Government grants | 0.1 | 0.2 |
Foreign exchange gains i | 2.6 | 1.1 |
Other income ii | 2.4 | 1.8 |
Total operating income | 7.8 | 8.0 |
Loss on disposal of property, plant and equipment | (0.4) | (0.5) |
Foreign exchange losses iii | (3.1) | (0.3) |
Research and development costs expensed | (6.6) | (4.7) |
Other operating expenses iv | (0.1) | (0.1) |
Total other operating expenses | (10.2) | (5.6) |
Net operating income and other expenses | (2.4) | 2.4 |
2024 | ||
Gross | Tax | |
amount | impact | |
$m | $m | |
Impairment of goodwill | (109.1) | 27.8 |
Restated i | ||
2023 | ||
Gross | Tax | |
amount | impact | |
$m | $m | |
Recognition of US deferred tax assets | – | 83.1 |
Import tax provision | (8.9) | 2.1 |
Total | (8.9) | 85.2 |
2024 | 2023 | |
$m | $m | |
Staff costs (note 7) | 228.1 | 218.5 |
Depreciation of property, plant and equipment (note 11) | 25.2 | 27.2 |
Amortisation of intangible assets (included in cost of sales | ||
and administrative expenses) (note 14) | 5.9 | 6.6 |
Impairment of goodwill (included in administrative expenses in 2023) | ||
(note 13) | 109.1 | 1.4 |
Impairment of trade and other receivables (note 18) | 0.8 | 0.9 |
Net gain on disposal of property, plant and equipment (note 4) | (0.9) | (1.7) |
Net lease charges included in operating profit (note 24) | 9.3 | 8.6 |
Research and development costs expensed (note 4) | 6.6 | 4.7 |
2024 | 2023 | |
$m | $m | |
The audit of these financial statements | 3.1 | 2.8 |
The audit of the financial statements of the Company’s subsidiaries | 0.7 | 0.5 |
Total audit | 3.8 | 3.3 |
Audit-related assurance services | 0.3 | 0.2 |
Total audit and audit-related services | 4.1 | 3.5 |
2024 | 2023 | |
$m | $m | |
Wages and salaries (including annual cash bonuses) | 189.9 | 183.4 |
Social security costs | 14.8 | 13.6 |
Share-based payments (note 37) | 14.1 | 13.5 |
Pension costs | ||
– defined contribution schemes (note 32) | 9.3 | 8.2 |
– unfunded defined benefit schemes – US and Middle East (note 32) | 0.5 | 0.3 |
Net gains on the unfunded defined benefit schemes included | ||
in net finance expense (note 32) | (0.1) | – |
Staff costs for the year | 228.5 | 219.0 |
2024 |
2023 |
|
$m |
$m |
|
Total staff costs included in operating profit (note 6) |
228.1 |
218.5 |
Net gains on the unfunded defined benefit schemes included |
||
in net finance expense (note 32) |
(0.1) |
– |
Staff costs capitalised as R&D |
0.5 |
0.5 |
228.5 |
219.0 |
2024 |
2023 |
|
Number |
Number |
|
North America |
1,661 |
1,672 |
Europe |
286 |
261 |
Asia Pacific |
365 |
324 |
Central America, Middle East and Africa |
111 |
104 |
2,423 |
2,361 |
2024 |
2023 |
|
Number |
Number |
|
Hunting Titan |
565 |
647 |
North America |
911 |
868 |
Subsea Technologies |
217 |
180 |
EMEA |
276 |
261 |
Asia Pacific |
365 |
324 |
Central |
89 |
81 |
2,423 |
2,361 |
2024 |
2023 |
|
$m |
$m |
|
Salaries, annual cash bonuses and short-term employee benefits |
9.5 |
9.8 |
Post-employment benefits |
0.8 |
0.4 |
Share-based payments |
6.7 |
5.7 |
17.0 |
15.9 |
2024 |
2023 |
|
$m |
$m |
|
Salaries, annual cash bonuses and short-term employee benefits |
3.9 |
4.0 |
Gains on exercise of share awards i |
6.5 |
1.3 |
Post-employment benefits |
0.2 |
0.2 |
10.6 |
5.5 |
2024 |
2023 |
|
$m |
$m |
|
Finance income: |
||
Interest received on bank balances and deposits |
0.5 |
0.2 |
Foreign exchange gains i |
0.6 |
0.1 |
Fair value gains on money market funds |
0.9 |
– |
Fair value gains on non-hedging derivative financial instruments |
0.9 |
0.4 |
Other finance income |
0.3 |
0.2 |
3.2 |
0.9 |
|
Finance expense: |
||
Interest on lease liabilities |
(1.4) |
(1.3) |
Bank fees and commissions |
(3.4) |
(2.9) |
Interest on bank borrowings |
(4.9) |
(5.2) |
Foreign exchange losses |
(1.2) |
(0.6) |
Other finance expense ii |
(4.7) |
(1.3) |
(15.6) |
(11.3) |
|
Net finance expense |
(12.4) |
(10.4) |
Restated i |
||
2024 |
2023 |
|
$m |
$m |
|
Current tax: |
||
Current year charge |
(8.7) |
(8.4) |
Adjustments in respect of prior years |
(0.1) |
0.4 |
(8.8) |
(8.0) |
|
Deferred tax: |
||
Origination and reversal of temporary differences |
15.9 |
(4.6) |
Adjustments in respect of prior years |
0.9 |
0.6 |
Recognition of US deferred tax assets |
– |
83.1 |
16.8 |
79.1 |
|
Taxation credit |
8.0 |
71.1 |
Restated i |
||
2024 |
2023 |
|
$m |
$m |
|
(Loss)/profit before tax |
(33.5) |
41.1 |
Tax at 29% (2023 – 23%) |
9.8 |
(9.4) |
Permanent differences including tax credits |
(0.2) |
(2.7) |
Current year deferred tax not recognised |
(2.3) |
(0.6) |
Recognition of previously unrecognised deferred taxes |
– |
83.1 |
Difference in tax rates |
(0.1) |
(0.3) |
Adjustments in respect of prior years |
0.8 |
1.0 |
Taxation credit |
8.0 |
71.1 |
Restated i |
||||||
2024 |
2023 |
|||||
Before tax |
Tax credited |
After tax |
Before tax |
Tax credited |
After tax |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Exchange adjustments |
(4.3) |
– |
(4.3) |
3.4 |
– |
3.4 |
Fair value losses arising on cash flow hedges during the year |
(0.8) |
0.1 |
(0.7) |
(0.3) |
– |
(0.3) |
Fair value gains reclassified to profit or loss |
(0.2) |
0.1 |
(0.1) |
(0.3) |
0.1 |
(0.2) |
Remeasurement of defined benefit pension schemes |
(0.1) |
– |
(0.1) |
– |
– |
– |
(5.4) |
0.2 |
(5.2) |
2.8 |
0.1 |
2.9 |
Restated i |
||||||
2024 |
2023 |
|||||
Loss attributable |
Basic weighted |
Earnings attributable |
Basic weighted |
|||
to Ordinary |
average number of |
Loss |
to Ordinary |
average number of |
Earnings |
|
shareholders |
Ordinary shares |
per share |
shareholders |
Ordinary shares |
per share |
|
$m |
millions |
cents |
$m |
millions |
cents |
|
Basic (LPS)/EPS |
(28.0) |
159.1 |
(17.6) |
110.3 |
158.6 |
69.5 |
Effect of dilutive long-term incentive plans ii |
– |
10.4 |
– |
– |
8.7 |
(3.6) |
Diluted (LPS)/EPS |
(28.0) |
169.5 |
(17.6) |
110.3 |
167.3 |
65.9 |
2024 |
||||
Plant, machinery |
||||
Land and |
and motor |
|||
buildings |
vehicles |
Rental tools |
Total |
|
$m |
$m |
$m |
$m |
|
Cost: |
||||
At 1 January 2024 |
258.3 |
345.3 |
26.3 |
629.9 |
Exchange adjustments |
(0.8) |
(1.7) |
(0.4) |
(2.9) |
Additions |
1.4 |
22.1 |
1.7 |
25.2 |
Disposals |
(6.8) |
(6.6) |
(1.8) |
(15.2) |
Reclassification from inventories (note 20) |
– |
– |
1.7 |
1.7 |
Reclassifications |
0.3 |
0.4 |
(0.7) |
– |
At 31 December 2024 |
252.4 |
359.5 |
26.8 |
638.7 |
Accumulated depreciation and impairment: |
||||
At 1 January 2024 |
(85.5) |
(271.6) |
(18.3) |
(375.4) |
Exchange adjustments |
0.5 |
1.6 |
0.2 |
2.3 |
Depreciation charge for the year |
(6.2) |
(17.3) |
(1.7) |
(25.2) |
Disposals |
4.9 |
5.8 |
1.7 |
12.4 |
Reclassifications |
– |
(0.4) |
0.4 |
– |
At 31 December 2024 |
(86.3) |
(281.9) |
(17.7) |
(385.9) |
Net book amount |
166.1 |
77.6 |
9.1 |
252.8 |
2023 |
|||||
Plant, machinery |
Oil and gas |
||||
Land and |
and motor |
exploration and |
|||
buildings |
vehicles |
Rental tools |
development |
Total |
|
$m |
$m |
$m |
$m |
$m |
|
Cost: |
|||||
At 1 January 2023 |
255.5 |
331.7 |
24.1 |
112.3 |
723.6 |
Exchange adjustments |
2.0 |
1.5 |
0.8 |
– |
4.3 |
Additions |
1.0 |
21.4 |
0.6 |
0.1 |
23.1 |
Disposals |
(0.1) |
(9.6) |
(0.5) |
(112.4) |
(122.6) |
Reclassification from inventories (note 20) |
– |
– |
1.5 |
– |
1.5 |
Reclassifications |
(0.1) |
0.3 |
(0.2) |
– |
– |
At 31 December 2023 |
258.3 |
345.3 |
26.3 |
– |
629.9 |
Accumulated depreciation and impairment: |
|||||
At 1 January 2023 |
(77.9) |
(262.9) |
(16.2) |
(109.9) |
(466.9) |
Exchange adjustments |
(1.3) |
(1.3) |
(0.5) |
– |
(3.1) |
Depreciation charge for the year |
(6.3) |
(16.7) |
(2.2) |
(2.0) |
(27.2) |
Disposals |
– |
9.4 |
0.5 |
111.9 |
121.8 |
Reclassifications |
– |
(0.1) |
0.1 |
– |
– |
At 31 December 2023 |
(85.5) |
(271.6) |
(18.3) |
– |
(375.4) |
Net book amount |
172.8 |
73.7 |
8.0 |
– |
254.5 |
2024 |
|||
Plant, machinery |
|||
Land and |
and motor |
||
buildings |
vehicles |
Total |
|
$m |
$m |
$m |
|
Cost: |
|||
At 1 January 2024 |
65.0 |
3.0 |
68.0 |
Exchange adjustments |
(1.5) |
– |
(1.5) |
Additions |
2.6 |
0.1 |
2.7 |
Lease cessations |
(9.1) |
(0.1) |
(9.2) |
Modifications |
7.0 |
– |
7.0 |
At 31 December 2024 |
64.0 |
3.0 |
67.0 |
Accumulated depreciation and impairment: |
|||
At 1 January 2024 |
(40.3) |
(1.5) |
(41.8) |
Exchange adjustments |
0.9 |
0.2 |
1.1 |
Depreciation charge for the year |
(6.6) |
(0.6) |
(7.2) |
Lease cessations |
9.1 |
0.1 |
9.2 |
At 31 December 2024 |
(36.9) |
(1.8) |
(38.7) |
Net book amount |
27.1 |
1.2 |
28.3 |
2023 |
|||
Plant, machinery |
|||
Land and |
and motor |
||
buildings |
vehicles |
Total |
|
$m |
$m |
$m |
|
Cost: |
|||
At 1 January 2023 |
60.7 |
2.1 |
62.8 |
Exchange adjustments |
0.4 |
0.1 |
0.5 |
Additions |
5.4 |
0.8 |
6.2 |
Lease cessations |
(2.2) |
(0.2) |
(2.4) |
Modifications |
0.7 |
0.2 |
0.9 |
At 31 December 2023 |
65.0 |
3.0 |
68.0 |
Accumulated depreciation and impairment: |
|||
At 1 January 2023 |
(35.8) |
(1.0) |
(36.8) |
Exchange adjustments |
(0.4) |
(0.2) |
(0.6) |
Depreciation charge for the year |
(6.1) |
(0.5) |
(6.6) |
Impairment of assets |
(0.2) |
– |
(0.2) |
Lease cessations |
2.2 |
0.2 |
2.4 |
At 31 December 2023 |
(40.3) |
(1.5) |
(41.8) |
Net book amount |
24.7 |
1.5 |
26.2 |
2024 |
2023 |
|
$m |
$m |
|
Cost: |
||
At 1 January |
529.1 |
527.1 |
Exchange adjustments |
(2.2) |
2.0 |
At 31 December |
526.9 |
529.1 |
Accumulated impairment: |
||
At 1 January |
(374.7) |
(371.6) |
Exchange adjustments |
2.0 |
(1.7) |
Impairment of assets (note 15(b)) |
(109.1) |
(1.4) |
At 31 December |
(481.8) |
(374.7) |
Net book amount |
45.1 |
154.4 |
2024 |
||||||
Patented |
||||||
Customer |
technology and |
Unpatented |
||||
relationships |
trademarks |
technology |
Software |
Other |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Cost: |
||||||
At 1 January 2024 |
7.5 |
75.2 |
84.8 |
23.1 |
4.6 |
195.2 |
Exchange adjustments |
(0.1) |
(0.2) |
(0.2) |
(0.1) |
(0.1) |
(0.7) |
Additions |
– |
0.4 |
2.2 |
1.9 |
0.3 |
4.8 |
Disposals |
– |
(0.4) |
– |
(0.4) |
(0.1) |
(0.9) |
At 31 December 2024 |
7.4 |
75.0 |
86.8 |
24.5 |
4.7 |
198.4 |
Accumulated amortisation and impairment: |
||||||
At 1 January 2024 |
(2.9) |
(63.6) |
(75.0) |
(10.7) |
(2.2) |
(154.4) |
Exchange adjustments |
0.1 |
0.1 |
0.1 |
0.1 |
– |
0.4 |
Amortisation charge for the year |
(0.8) |
(1.7) |
(0.7) |
(2.3) |
(0.4) |
(5.9) |
Disposals |
– |
0.4 |
– |
0.4 |
0.1 |
0.9 |
At 31 December 2024 |
(3.6) |
(64.8) |
(75.6) |
(12.5) |
(2.5) |
(159.0) |
Net book amount |
3.8 |
10.2 |
11.2 |
12.0 |
2.2 |
39.4 |
2023 |
||||||
Patented |
||||||
Customer |
technology and |
Unpatented |
||||
relationships |
trademarks |
technology |
Software |
Other |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
Cost: |
||||||
At 1 January 2023 |
7.1 |
73.7 |
82.4 |
16.6 |
3.5 |
183.3 |
Exchange adjustments |
0.4 |
0.7 |
0.2 |
0.2 |
0.2 |
1.7 |
Additions |
– |
0.8 |
2.2 |
7.0 |
0.9 |
10.9 |
Disposals |
– |
– |
– |
(0.7) |
– |
(0.7) |
At 31 December 2023 |
7.5 |
75.2 |
84.8 |
23.1 |
4.6 |
195.2 |
Accumulated amortisation and impairment: |
||||||
At 1 January 2023 |
(2.0) |
(61.7) |
(73.3) |
(8.8) |
(1.8) |
(147.6) |
Exchange adjustments |
(0.2) |
(0.2) |
(0.2) |
(0.3) |
– |
(0.9) |
Amortisation charge for the year |
(0.7) |
(1.7) |
(1.5) |
(2.3) |
(0.4) |
(6.6) |
Disposals |
– |
– |
– |
0.7 |
– |
0.7 |
At 31 December 2023 |
(2.9) |
(63.6) |
(75.0) |
(10.7) |
(2.2) |
(154.4) |
Net book amount |
4.6 |
11.6 |
9.8 |
12.4 |
2.4 |
40.8 |
2024 |
2023 |
|||
Internally |
Internally |
Internally |
Internally |
|
generated |
generated |
generated |
generated |
|
patented |
unpatented |
patented |
unpatented |
|
technology |
technology |
technology |
technology |
|
$m |
$m |
$m |
$m |
|
Cost: |
||||
At 1 January |
13.0 |
31.4 |
12.1 |
29.0 |
Exchange adjustments |
(0.1) |
(0.2) |
0.2 |
0.2 |
Additions |
0.4 |
2.2 |
0.7 |
2.2 |
At 31 December |
13.3 |
33.4 |
13.0 |
31.4 |
Accumulated amortisation |
||||
and impairment: |
||||
At 1 January |
(7.2) |
(21.6) |
(6.5) |
(19.9) |
Exchange adjustments |
0.1 |
0.1 |
– |
(0.2) |
Amortisation charge for the year |
(0.7) |
(0.7) |
(0.7) |
(1.5) |
At 31 December |
(7.8) |
(22.2) |
(7.2) |
(21.6) |
Net book amount |
5.5 |
11.2 |
5.8 |
9.8 |
Operating |
2024 |
2023 |
|
CGU |
segment |
$m |
$m |
Hunting Titan |
Hunting Titan |
5.7 |
114.9 |
Subsea Stafford |
Subsea Technologies |
15.0 |
15.0 |
Enpro |
Subsea Technologies |
4.3 |
4.4 |
Dearborn |
North America |
7.6 |
7.6 |
US Manufacturing |
North America |
12.5 |
12.5 |
At 31 December |
45.1 |
154.4 |
Additional |
||
impairment |
||
Sensitivity |
$m |
|
Pre-tax discount rate |
Increase of 1.0% |
(20.4) |
Terminal value growth rate |
Decrease of 0.5% |
(3.8) |
Revenue growth rates (CAGR from 2024 to 2029) |
Decrease of 1.0% |
(14.8) |
EBITDA margin (reduction in 2029 and into perpetuity) |
Decrease of 1.0% |
(25.6) |
2024 | 2023 | |
$m | $m | |
At 1 January | 20.5 | 20.1 |
Additions | 0.9 | 1.6 |
Share of associates’ and joint venture’s results for the year | (0.1) | (0.6) |
Dividends received from associates | – | (0.6) |
Transferred to held for sale | (12.1) | – |
At 31 December | 9.2 | 20.5 |
Rival | ||
2024 | 2023 | |
$m | $m | |
Summarised statement of comprehensive income: | ||
Revenue | 40.8 | 53.5 |
Operating (loss)/profit | (2.9) | 6.7 |
Total comprehensive (expense)/income | (2.9) | 6.7 |
Rival | ||
2024 | 2023 | |
$m | $m | |
Summarised balance sheet: | ||
Non-current assets | 18.1 | 26.6 |
Current assets | 27.1 | 25.4 |
Total assets | 45.2 | 52.0 |
Non-current liabilities | (5.1) | (7.1) |
Current liabilities | (4.1) | (6.0) |
Total liabilities | (9.2) | (13.1) |
Net assets | 36.0 | 38.9 |
Reconciliation to carrying amounts: | ||
Opening net assets at 1 January | 38.9 | 32.2 |
(Loss)/profit for the year | (2.9) | 6.7 |
Net assets | 36.0 | 38.9 |
Group’s share of equity % | 23.0% | 23.0% |
Group’s share of net assets | 8.2 | 8.9 |
Goodwill | 2.1 | 2.1 |
Other intangible assets | 1.8 | 2.1 |
Carrying amount at 31 December | 12.1 | 13.1 |
2024 | 2023 | |
$m | $m | |
Aggregate carrying amount of individually immaterial associates | 5.2 | 5.7 |
Aggregate carrying amount of individually immaterial joint ventures | 4.0 | 1.7 |
Share of immaterial associates’ and joint venture’s results for the year | 0.9 | (1.7) |
2024 | 2023 | |
$m | $m | |
Listed equity investments and mutual funds | 2.6 | 2.2 |
Well Data Labs convertible financing | 2.2 | 2.2 |
4.8 | 4.4 |
2024 | 2023 | |
$m | $m | |
Non-current: | ||
Prepayments | 3.0 | 1.8 |
Other receivables | 2.4 | – |
5.4 | 1.8 |
2024 | ||||
Contracts with | Rental | Other | ||
customers | receivables | receivables | Total | |
$m | $m | $m | $m | |
Current: | ||||
Trade receivables | 193.1 | 1.9 | – | 195.0 |
Accrued revenue | 2.8 | 0.4 | – | 3.2 |
Gross receivables | 195.9 | 2.3 | – | 198.2 |
Less: provisions for impairment | (3.4) | (0.3) | – | (3.7) |
Net receivables | 192.5 | 2.0 | – | 194.5 |
Prepayments | – | – | 36.9 | 36.9 |
Other receivables | – | – | 6.4 | 6.4 |
Total trade and other receivables | 192.5 | 2.0 | 43.3 | 237.8 |
Contract assets (note 23) | 23.7 | – | – | 23.7 |
Trade, contract and other receivables | 216.2 | 2.0 | 43.3 | 261.5 |
2023 | ||||
Contracts with | Rental | Other | ||
customers | receivables | receivables | Total | |
$m | $m | $m | $m | |
Current: | ||||
Trade receivables | 202.7 | 2.0 | – | 204.7 |
Accrued revenue | 2.5 | – | – | 2.5 |
Gross receivables | 205.2 | 2.0 | – | 207.2 |
Less: provisions for impairment | (3.2) | (0.3) | – | (3.5) |
Net receivables | 202.0 | 1.7 | – | 203.7 |
Prepayments | – | – | 27.1 | 27.1 |
Other receivables | – | – | 3.1 | 3.1 |
Total trade and other receivables | 202.0 | 1.7 | 30.2 | 233.9 |
Contract assets (note 23) | 17.5 | – | – | 17.5 |
Trade, contract and other receivables | 219.5 | 1.7 | 30.2 | 251.4 |
Not | 1 – 30 | 31 – 60 | 61 – 90 | 91 – 120 | More than | Total gross | |
overdue | days | days | days | days | 120 days | financial assets | |
$m | $m | $m | $m | $m | $m | $m | |
Trade receivables – contracts with customers | 118.8 | 28.4 | 18.6 | 6.2 | 7.3 | 13.8 | 193.1 |
Trade receivables – rental receivables | 1.5 | 0.2 | 0.1 | 0.1 | – | – | 1.9 |
Total trade receivables | 120.3 | 28.6 | 18.7 | 6.3 | 7.3 | 13.8 | 195.0 |
Accrued revenue – contracts with customers | 2.8 | – | – | – | – | – | 2.8 |
Accrued revenue – rental receivables | 0.4 | – | – | – | – | – | 0.4 |
Other receivables i | 4.7 | – | 0.1 | – | – | – | 4.8 |
Contract assets | 23.7 | – | – | – | – | – | 23.7 |
151.9 | 28.6 | 18.8 | 6.3 | 7.3 | 13.8 | 226.7 |
Not | 1 – 30 | 31 – 60 | 61 – 90 | 91 – 120 | More than | Total gross | |
overdue | days | days | days | days | 120 days | financial assets | |
$m | $m | $m | $m | $m | $m | $m | |
Trade receivables – contracts with customers | 111.0 | 40.9 | 23.9 | 9.7 | 8.5 | 8.7 | 202.7 |
Trade receivables – rental receivables | 0.7 | 0.1 | 0.5 | 0.3 | 0.2 | 0.2 | 2.0 |
Total trade receivables | 111.7 | 41.0 | 24.4 | 10.0 | 8.7 | 8.9 | 204.7 |
Accrued revenue – contracts with customers | 2.5 | – | – | – | – | – | 2.5 |
Other receivables i | 1.6 | – | – | – | – | – | 1.6 |
Contract assets | 17.5 | – | – | – | – | – | 17.5 |
133.3 | 41.0 | 24.4 | 10.0 | 8.7 | 8.9 | 226.3 |
2024 | |||
Contracts | |||
with | Rental | ||
customers | receivables | Total | |
$m | $m | $m | |
At 1 January 2024 | (3.2) | (0.3) | (3.5) |
Charge to the consolidated income statement | |||
– lifetime expected credit losses | (1.1) | – | (1.1) |
Utilised against receivables written off | 0.6 | – | 0.6 |
Unused provisions released to the | |||
consolidated income statement | 0.3 | – | 0.3 |
At 31 December 2024 | (3.4) | (0.3) | (3.7) |
2023 | |||
Contracts | |||
with | Rental | ||
customers | receivables | Total | |
$m | $m | $m | |
At 1 January 2023 | (3.3) | (0.4) | (3.7) |
Charge to the consolidated income statement | |||
– lifetime expected credit losses | (0.9) | – | (0.9) |
Utilised against receivables written off | 1.0 | 0.1 | 1.1 |
At 31 December 2023 | (3.2) | (0.3) | (3.5) |
Restated i | ||
2024 | 2023 | |
$m | $m | |
Deferred tax assets | 108.5 | 95.2 |
Deferred tax liabilities | (3.7) | (8.4) |
104.8 | 86.8 |
Restated i | ||
2024 | 2023 | |
$m | $m | |
At 1 January | 86.8 | 7.3 |
Exchange adjustments | (0.4) | – |
Credit to the consolidated income statement (note 9) | 16.8 | 79.1 |
Taken direct to equity | 1.6 | 0.4 |
At 31 December | 104.8 | 86.8 |
At 1 January | Exchange | (Charge)/credit to | Taken direct | At 31 December | Net deferred | Net deferred | |
2024 | adjustments | income statement | to equity | 2024 | tax assets | tax liabilities | |
$m | $m | $m | $m | $m | $m | $m | |
Tax losses | 69.4 | (0.3) | (3.8) | – | 65.3 | 64.8 | 0.5 |
Inventory | 13.8 | – | (0.4) | – | 13.4 | 13.4 | – |
Goodwill and intangibles i | (11.5) | – | 18.9 | – | 7.4 | 10.2 | (2.8) |
Interest deductible in future periods | 17.1 | – | 0.8 | – | 17.9 | 17.9 | – |
Property, plant and equipment | (15.9) | – | (0.1) | – | (16.0) | (14.8) | (1.2) |
Share-based payments | 4.6 | – | 0.1 | 1.4 | 6.1 | 6.1 | – |
Other | 9.3 | (0.1) | 1.3 | 0.2 | 10.7 | 10.9 | (0.2) |
86.8 | (0.4) | 16.8 | 1.6 | 104.8 | 108.5 | (3.7) |
Restated i | |||||||
At 1 January | Exchange | (Charge)/credit to | Taken direct | At 31 December | Net deferred | Net deferred | |
2023 | adjustments | income statement | to equity | 2023 | tax assets | tax liabilities | |
$m | $m | $m | $m | $m | $m | $m | |
Tax losses | 24.2 | 0.3 | 44.9 | – | 69.4 | 51.2 | 18.2 |
Inventory | 0.8 | – | 13.0 | – | 13.8 | 13.8 | – |
Goodwill and intangibles | (19.7) | (0.1) | 8.3 | – | (11.5) | 13.8 | (25.3) |
Interest deductible in future periods | – | – | 17.1 | – | 17.1 | 17.1 | – |
Property, plant and equipment | (0.9) | – | (15.0) | – | (15.9) | (14.6) | (1.3) |
Share-based payments | 1.0 | (0.1) | 3.4 | 0.3 | 4.6 | 4.6 | – |
Other | 1.9 | (0.1) | 7.4 | 0.1 | 9.3 | 9.3 | – |
7.3 | – | 79.1 | 0.4 | 86.8 | 95.2 | (8.4) |
2024 | 2023 | |
$m | $m | |
Raw materials | 133.3 | 150.9 |
Work in progress | 83.8 | 94.0 |
Finished goods | 143.3 | 136.0 |
Gross inventories | 360.4 | 380.9 |
Less: provisions for impairment | (57.1) | (52.5) |
Net inventories | 303.3 | 328.4 |
2024 | 2023 | |
$m | $m | |
Gross inventories: | ||
At 1 January | 380.9 | 322.1 |
Exchange adjustments | (2.9) | 1.6 |
Additions | 713.9 | 719.1 |
Charged to cost of sales in the consolidated income statement | (729.8) | (660.4) |
Reclassification to property, plant and equipment (note 11) | (1.7) | (1.5) |
At 31 December | 360.4 | 380.9 |
Provisions for impairment: | ||
At 1 January | (52.5) | (50.0) |
Exchange adjustments | 0.5 | (0.4) |
Charged to cost of sales in the consolidated income statement | (10.2) | (7.5) |
Provisions utilised against inventories written off | 3.1 | 3.6 |
Provisions released to the consolidated income statement | 2.0 | 1.8 |
At 31 December | (57.1) | (52.5) |
Net inventories | 303.3 | 328.4 |
2024 | 2023 | |
$m | $m | |
Cash at bank and in hand | 78.1 | 45.5 |
Money market funds | 76.7 | – |
Short-term deposits with less than 3 months to maturity | 51.8 | – |
Cash and cash equivalents | 206.6 | 45.5 |
2024 | 2023 | |
$m | $m | |
Non-current: | ||
US deferred compensation plan obligation (note 32(b)(i)) | 2.6 | 2.2 |
Social security and other taxes | 0.3 | 0.4 |
Other payables | 2.6 | 1.1 |
5.5 | 3.7 |
2024 | 2023 | |
$m | $m | |
Current: | ||
Trade payables | 41.4 | 62.5 |
Accruals | 47.1 | 50.7 |
Social security and other taxes | 8.3 | 7.4 |
Other payables i | 98.4 | 3.2 |
Total trade and other payables | 195.2 | 123.8 |
Contract liabilities (note 23) | 13.3 | 39.6 |
Trade, contract and other payables | 208.5 | 163.4 |
2024 | 2023 | 2022 | |
$m | $m | $m | |
Contract assets (note 18) | 23.7 | 17.5 | 8.6 |
Contract liabilities (note 22) | (13.3) | (39.6) | (8.8) |
Trade receivables – contracts with customers (note 18) | 193.1 | 202.7 | 180.1 |
Provisions for impairment (note 18) | (3.4) | (3.2) | (3.3) |
Net trade receivables – contracts with customers | 189.7 | 199.5 | 176.8 |
Accrued revenue – contracts with customers (note 18) | 2.8 | 2.5 | 2.0 |
2024 | 2023 | |
$m | $m | |
Lease liabilities | ||
Current | 7.4 | 8.0 |
Non-current | 22.7 | 20.7 |
30.1 | 28.7 |
2024 | 2023 | |
$m | $m | |
Depreciation of right-of-use assets (note 12) | (7.2) | (6.6) |
Expense relating to short-term leases and leases of low-value assets | (2.1) | (1.8) |
Impairment of right-of-use assets (note 12) | – | (0.2) |
Lease charges included in operating profit (note 6) | (9.3) | (8.6) |
Interest on lease liabilities (included in finance expenses) (note 8) | (1.4) | (1.3) |
Foreign exchange gains on lease liabilities (note 8) | 0.1 | – |
Lease charges included in (loss)/profit before tax | (10.6) | (9.9) |
2024 | 2023 | |
$m | $m | |
Payments for short-term and low-value leases | (2.1) | (1.8) |
Payment of lease liabilities, principal and interest | (8.9) | (10.4) |
(11.0) | (12.2) |
Property | Property | |
2024 | 2023 | |
$m | $m | |
Year one | 1.4 | 2.5 |
Year two | 0.2 | 0.8 |
Year three | 0.1 | 0.7 |
Year four | – | 0.7 |
Year five | – | 0.7 |
Total lease income receivable | 1.7 | 5.4 |
2024 | 2023 | |
$m | $m | |
Non-current: | ||
Bank borrowings secured (note 30(d)(i)) | 90.6 | – |
Shareholder loan from non-controlling interest | 3.9 | 3.9 |
94.5 | 3.9 | |
Current: | ||
Bank borrowings secured (note 30(d)(i)) | 9.8 | 44.9 |
Bank overdrafts secured | 1.5 | 1.4 |
11.3 | 46.3 | |
Total borrowings | 105.8 | 50.2 |
At | Non-cash | At | |||
1 January | movements on | Exchange | 31 December | ||
2024 | Cash flow | lease liabilities i | movements | 2024 | |
$m | $m | $m | $m | $m | |
Cash and cash equivalents (note 21) | 45.5 | 163.8 | – | (2.7) | 206.6 |
Bank overdrafts secured (note 25) | (1.4) | (0.1) | – | – | (1.5) |
Cash and cash equivalents – per cash flow statement | 44.1 | 163.7 | – | (2.7) | 205.1 |
Total lease liabilities (note 24) | (28.7) | 8.9 | (11.0) | 0.7 | (30.1) |
Shareholder loan from non-controlling interest (note 25) | (3.9) | – | – | – | (3.9) |
Total bank borrowings (note 25) | (44.9) | (55.5) | – | – | (100.4) |
Liabilities arising from financing activities | (77.5) | (46.6) | (11.0) | 0.7 | (134.4) |
Total net debt/(cash) | (33.4) | 117.1 | (11.0) | (2.0) | 70.7 |
At | Non-cash | At | |||
1 January | movements on | Exchange | 31 December | ||
2023 | Cash flow | lease liabilities i | movements | 2023 | |
$m | $m | $m | $m | $m | |
Cash and cash equivalents (note 21) | 29.4 | 16.2 | – | (0.1) | 45.5 |
Bank overdrafts secured (note 25) | (2.1) | 0.7 | – | – | (1.4) |
Cash and cash equivalents – per cash flow statement | 27.3 | 16.9 | – | (0.1) | 44.1 |
Total lease liabilities (note 24) | (30.6) | 10.4 | (8.4) | (0.1) | (28.7) |
Shareholder loan from non-controlling interest (note 25) | (3.9) | – | – | – | (3.9) |
Total bank borrowings (note 25) | (2.8) | (42.1) | – | – | (44.9) |
Liabilities arising from financing activities | (37.3) | (31.7) | (8.4) | (0.1) | (77.5) |
Total net debt | (10.0) | (14.8) | (8.4) | (0.2) | (33.4) |
Asset |
||||
decommissioning |
||||
and |
Import |
|||
remediation |
tax |
Other |
Total |
|
$m |
$m |
$m |
$m |
|
At 1 January 2024, restated i |
1.5 |
9.1 |
6.0 |
16.6 |
Exchange adjustments |
(0.1) |
(0.1) |
(0.1) |
(0.3) |
Charged to the consolidated income |
||||
statement |
– |
0.5 |
0.1 |
0.6 |
Charged other |
0.1 |
– |
– |
0.1 |
Provisions utilised |
– |
– |
(1.5) |
(1.5) |
Unutilised amounts reversed |
(0.1) |
(0.9) |
(0.2) |
(1.2) |
At 31 December 2024 |
1.4 |
8.6 |
4.3 |
14.3 |
Restated i |
||
2024 |
2023 |
|
$m |
$m |
|
Current |
12.6 |
13.9 |
Non-current |
1.7 |
2.7 |
14.3 |
16.6 |
2024 |
2023 |
|||
Total |
Total |
Total |
Total |
|
assets |
liabilities |
assets |
liabilities |
|
$m |
$m |
$m |
$m |
|
Forward foreign exchange contracts |
||||
– cash flow hedges |
0.1 |
(2.6) |
0.3 |
– |
Forward foreign exchange contracts |
||||
– fair value hedges |
– |
(0.7) |
– |
– |
Foreign exchange swaps – not in a hedge |
0.4 |
(0.1) |
0.2 |
(0.1) |
0.5 |
(3.4) |
0.5 |
(0.1) |
2024 |
2023 |
||
Carrying amount of the forward foreign |
|||
exchange contracts (net) |
$m |
(2.5) |
0.3 |
Notional amount of the forward |
|||
foreign exchange contracts |
$m |
90.7 |
23.1 |
Maturity date |
2 January 2025 to |
2 January 2024 to |
|
30 July 2025 |
24 June 2024 |
||
Hedge ratio i |
1:1 |
1:1 |
|
Change in value of hedged item used |
|||
to determine hedge effectiveness |
$m |
(2.5) |
(0.3) |
2024 | 2023 | |
$m | $m | |
Financial assets at amortised cost: | ||
Trade and other receivables (note 18): | ||
Trade receivables | 195.0 | 204.7 |
Accrued revenue | 3.2 | 2.5 |
Other receivables – non-current i | 2.4 | – |
Other receivables – current | 2.4 | 1.6 |
Less: provisions for impairment | (3.7) | (3.5) |
Cash and cash equivalents (note 21): | ||
Cash at bank and in hand | 78.1 | 45.5 |
Short-term deposits with less than 3 months to maturity | 51.8 | – |
329.2 | 250.8 | |
Financial liabilities at amortised cost: | ||
Trade and other payables ii (note 22): | ||
Trade payables | (41.4) | (62.5) |
Accruals – current iii | (22.8) | (24.2) |
Other payables – current iv | (94.8) | (2.8) |
Lease liabilities – current and non-current (note 24) | (30.1) | (28.7) |
Borrowings (note 25): | ||
Shareholder loan from non-controlling interest | (3.9) | (3.9) |
Bank borrowings secured | (100.4) | (44.9) |
Bank overdrafts secured | (1.5) | (1.4) |
(294.9) | (168.4) |
2024 | 2023 | |
$m | $m | |
Net foreign exchange (losses)/gains included in operating income | ||
and other operating expenses (note 4) | (0.5) | 0.8 |
Net foreign exchange losses included in net finance expense | ||
(note 8) | (0.6) | (0.5) |
Interest received on bank balances and deposits (note 8) | 0.5 | 0.2 |
Bank fees and commissions (note 8) | (3.4) | (2.9) |
Other finance expense (note 8) | (1.7) | (0.1) |
Fair value at | ||||
31 December | ||||
2024 | Level 1 | Level 2 | Level 3 | |
$m | $m | $m | $m | |
Equity instruments at FVTPL | ||||
Listed equity investments and mutual funds | 2.6 | 2.6 | – | – |
Debt instruments at FVTPL | ||||
Wells Data Labs convertible financing | 2.2 | – | – | 2.2 |
Money market funds | 76.7 | 76.7 | – | – |
Current derivatives in a hedge | ||||
Derivative financial assets | 0.1 | – | 0.1 | – |
Derivative financial liabilities | (3.3) | – | (3.3) | – |
Current derivatives held for trading | ||||
Derivative financial assets | 0.4 | – | 0.4 | – |
Derivative financial liabilities | (0.1) | – | (0.1) | – |
78.6 | 79.3 | (2.9) | 2.2 |
Fair value at | ||||
31 December | ||||
2023 | Level 1 | Level 2 | Level 3 | |
$m | $m | $m | $m | |
Equity instruments at FVTPL | ||||
Listed equity investments and mutual funds | 2.2 | 2.2 | – | – |
Debt instruments at FVTPL | ||||
Well Data Labs convertible financing | 2.2 | – | – | 2.2 |
Current derivatives in a hedge | ||||
Derivative financial assets | 0.3 | – | 0.3 | – |
Current derivatives held for trading | ||||
Derivative financial assets | 0.2 | – | 0.2 | – |
Derivative financial liabilities | (0.1) | – | (0.1) | – |
4.8 | 2.2 | 0.4 | 2.2 |
2024 | 2023 | |
$m | $m | |
Fair value gains on the listed equity investments and mutual funds (note 8) | 0.2 | 0.1 |
Fair value loss on Wells Data Labs convertible financing (note 8) | – | (0.7) |
Fair value gains on money market funds (note 8) | 0.9 | – |
Fair value gains on financial instruments mandatorily measured at FVTPL: | ||
Net fair value (losses)/gains on derivative financial instruments (note 4) | (0.5) | 0.3 |
Net fair value (losses)/gains on derivative financial instruments (note 8) | (1.9) | 0.1 |
Sterling |
Chinese Renminbi |
Saudi Arabia Riyal |
Canadian Dollars |
|||||
2024 |
2023 |
2024 |
2023 |
2024 |
2023 |
2024 |
2023 |
|
Average exchange rate to US Dollars |
0.79 |
0.80 |
7.18 |
7.07 |
3.75 |
3.75 |
1.36 |
1.35 |
Year-end exchange rate to US Dollars |
0.80 |
0.79 |
7.30 |
7.08 |
3.75 |
3.75 |
1.44 |
1.33 |
Currency of denomination |
||||||||
US |
UAE |
Singapore |
Saudi Arabia |
Chinese |
Other |
|||
Sterling |
Dollars |
Dirham |
Dollars |
Riyal |
Renminbi |
currencies |
Total |
|
At 31 December 2024 |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Functional currency of Group’s entities: |
||||||||
Sterling |
– |
2.5 |
– |
– |
– |
– |
0.2 |
2.7 |
US Dollars |
(1.3) |
– |
(3.7) |
0.5 |
– |
(40.5) |
1.3 |
(43.7) |
Saudi Riyals |
(0.3) |
(2.0) |
(0.1) |
– |
– |
– |
– |
(2.4) |
Euro |
(0.2) |
3.9 |
– |
– |
– |
– |
(0.2) |
3.5 |
Other currencies |
– |
(1.0) |
– |
– |
– |
– |
– |
(1.0) |
(1.8) |
3.4 |
(3.8) |
0.5 |
– |
(40.5) |
1.3 |
(40.9) |
Currency of denomination |
||||||||
US |
UAE |
Singapore |
Saudi Arabia |
Chinese |
Other |
|||
Sterling |
Dollars |
Dirham |
Dollars |
Riyal |
Renminbi |
currencies |
Total |
|
At 31 December 2023 |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
$m |
Functional currency of Group’s entities: |
||||||||
Sterling |
– |
(1.0) |
– |
– |
– |
– |
– |
(1.0) |
US Dollars |
(2.0) |
– |
(1.7) |
(0.6) |
2.2 |
(1.6) |
(0.2) |
(3.9) |
Canadian Dollars |
– |
(0.5) |
– |
– |
– |
– |
– |
(0.5) |
Euro |
(0.2) |
1.1 |
– |
– |
– |
– |
– |
0.9 |
Chinese Renminbi |
– |
(0.5) |
– |
– |
– |
– |
– |
(0.5) |
(2.2) |
(0.9) |
(1.7) |
(0.6) |
2.2 |
(1.6) |
(0.2) |
(5.0) |
2024 |
2023 |
|||
Credit rating |
$m |
$m |
||
Cash at bank and in hand |
Fitch |
F1 to F1+ |
63.6 |
31.2 |
Cash at bank and in hand |
n/a |
14.5 |
14.3 |
|
Short-term deposits with less than |
||||
3 months to maturity |
Fitch |
F1 to F1+ |
51.8 |
– |
Money market funds |
Fitch |
AAAmmf |
76.7 |
– |
Derivative financial assets |
Fitch |
AA-(dcr) |
0.4 |
0.5 |
Derivative financial assets |
Fitch |
A+(dcr) |
0.1 |
– |
% of Revenue |
||
Credit Benchmark – Credit Consensus Ratings |
2024 |
2023 |
aa |
1 |
8 |
a |
39 |
22 |
bbb |
4 |
8 |
bb |
8 |
7 |
b |
3 |
– |
No rating |
45 |
55 |
2024 |
2023 |
|
$m |
$m |
|
Secured committed facilities |
200.0 |
103.1 |
Unsecured uncommitted facilities |
40.1 |
34.4 |
240.1 |
137.5 |
2024 | |||||
On demand | Between | ||||
or within | one and | After | Carrying | ||
one year | five years | five years | Total | value | |
$m | $m | $m | $m | $m | |
Non-derivative | |||||
financial liabilities: | |||||
Trade payables | 41.4 | – | – | 41.4 | 41.4 |
Accruals | 22.8 | – | – | 22.8 | 22.8 |
Other payables | 94.8 | – | – | 94.8 | 94.8 |
Lease liabilities | 7.7 | 19.9 | 8.2 | 35.8 | 30.1 |
Bank borrowings secured | 18.2 | 108.5 | – | 126.7 | 100.4 |
Bank overdrafts secured | 1.5 | – | – | 1.5 | 1.5 |
Shareholder loan from | |||||
non-controlling interest | – | – | 3.9 | 3.9 | 3.9 |
Total | 186.4 | 128.4 | 12.1 | 326.9 | 294.9 |
2023 | |||||
On demand | Between | ||||
or within | one and | After | Carrying | ||
one year | five years | five years | Total | value | |
$m | $m | $m | $m | $m | |
Non-derivative | |||||
financial liabilities: | |||||
Trade payables | 62.5 | – | – | 62.5 | 62.5 |
Accruals | 24.2 | – | – | 24.2 | 24.2 |
Other payables | 2.8 | – | – | 2.8 | 2.8 |
Lease liabilities | 8.2 | 16.2 | 10.3 | 34.7 | 28.7 |
Bank borrowings secured | 48.6 | 4.1 | – | 52.7 | 44.9 |
Bank overdrafts secured | 1.4 | – | – | 1.4 | 1.4 |
Shareholder loan from | |||||
non-controlling interest | – | – | 3.9 | 3.9 | 3.9 |
Total | 147.7 | 20.3 | 14.2 | 182.2 | 168.4 |
2024 | 2023 | |||||
On demand | Between | On demand | Between | |||
or within | one and | or within | one and | |||
one year | five years | Total | one year | five years | Total | |
$m | $m | $m | $m | $m | $m | |
Currency | ||||||
derivatives: | ||||||
Inflows | 276.3 | – | 276.3 | 58.2 | – | 58.2 |
Outflows | (279.7) | – | (279.7) | (57.9) | – | (57.9) |
2024 |
2023 |
|
$m |
$m |
|
Present value of the obligation at the start of the year |
2.2 |
1.9 |
Current service cost (equal to the notional contributions) |
0.2 |
0.2 |
Contributions by plan participants |
0.2 |
– |
Remeasurement – excess of notional investment returns |
||
over interest cost |
0.1 |
– |
Interest on benefit obligations |
0.1 |
0.1 |
Benefits paid |
(0.2) |
– |
Present value of the obligation at the end of the year |
2.6 |
2.2 |
Ordinary |
Ordinary |
||
shares of |
shares of |
Share |
|
25p each |
25p each |
premium |
|
Number |
$m |
$m |
|
At 1 January 2023 and 2024 |
164,940,082 |
66.5 |
153.0 |
Disposal of treasury shares |
– |
– |
0.1 |
At 31 December 2024 |
164,940,082 |
66.5 |
153.1 |
2024 |
||||||
Share-based |
Currency |
Capital |
||||
Merger reserve |
payments reserve |
translation reserve |
redemption reserve |
Hedge reserve |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
At 1 January 2024 |
– |
19.9 |
(12.1) |
0.8 |
0.1 |
8.7 |
Exchange adjustments |
– |
– |
(4.0) |
– |
– |
(4.0) |
Share options and awards: |
||||||
– value of employee services |
– |
12.3 |
– |
– |
– |
12.3 |
– discharge |
– |
(9.6) |
– |
– |
– |
(9.6) |
Fair value gains and losses: |
||||||
– losses arising on cash flow hedges during the year |
– |
– |
– |
– |
(0.8) |
(0.8) |
– gains arising on cash flow hedges transferred to initial carrying value of hedged items |
– |
– |
– |
– |
(0.2) |
(0.2) |
– gains arising on cash flow hedges reclassified to profit or loss |
– |
– |
– |
– |
(0.2) |
(0.2) |
– taxation |
– |
– |
– |
– |
0.2 |
0.2 |
At 31 December 2024 |
– |
22.6 |
(16.1) |
0.8 |
(0.9) |
6.4 |
Restated i |
||||||
2023 |
||||||
Share-based |
Currency |
Capital |
||||
Merger reserve |
payments reserve |
translation reserve |
redemption reserve |
Hedge reserve |
Total |
|
$m |
$m |
$m |
$m |
$m |
$m |
|
At 1 January 2023 |
11.8 |
15.9 |
(13.0) |
0.8 |
0.3 |
15.8 |
Exchange adjustments |
– |
– |
3.6 |
– |
– |
3.6 |
Share options and awards: |
||||||
– value of employee services |
– |
12.3 |
– |
– |
– |
12.3 |
– discharge |
– |
(8.3) |
– |
– |
– |
(8.3) |
Fair value gains and losses: |
||||||
– losses arising on cash flow hedges during the year |
– |
– |
– |
– |
(0.3) |
(0.3) |
– losses arising on cash flow hedges transferred to initial carrying value of hedged items |
– |
– |
– |
– |
0.3 |
0.3 |
– gains arising on cash flow hedges reclassified to profit or loss |
– |
– |
– |
– |
(0.3) |
(0.3) |
– taxation |
– |
– |
– |
– |
0.1 |
0.1 |
Transfer between reserves (note 35) |
(11.8) |
– |
(2.7) |
– |
– |
(14.5) |
At 31 December 2023 |
– |
19.9 |
(12.1) |
0.8 |
0.1 |
8.7 |
Restated i | ||
2024 | 2023 | |
$m | $m | |
At 1 January | 718.6 | 609.3 |
(Loss)/profit for the year | (28.0) | 110.3 |
Remeasurement of defined benefit pension schemes net of tax (note 32) | (0.1) | – |
Dividends paid to Hunting PLC shareholders | (16.7) | (15.0) |
Treasury shares: | ||
– purchase of treasury shares | (14.2) | (9.0) |
– proceeds on disposal of treasury shares | 0.2 | 0.3 |
Share options and awards: | ||
– discharge | 9.0 | 7.9 |
– taxation | 2.0 | 0.3 |
Transfer between reserves (note 34) | – | 14.5 |
At 31 December | 670.8 | 718.6 |
2024 | 2023 | |
$m | $m | |
Cost: | ||
At 1 January | (22.2) | (19.2) |
Purchase of treasury shares | (14.2) | (9.0) |
Cost of treasury shares disposed | 7.9 | 6.0 |
At 31 December | (28.5) | (22.2) |
2024 | 2023 | |||
Cents | Cents | |||
per share | $m | per share | $m | |
Ordinary dividends: | ||||
2023 final dividend | 5.0 | 8.0 | – | – |
2024 interim dividend | 5.5 | 8.7 | – | – |
2022 final dividend | – | – | 4.5 | 7.1 |
2023 interim dividend | – | – | 5.0 | 7.9 |
16.7 | 15.0 |
2024 |
2023 |
|
Number of |
Number of |
|
shares |
shares |
|
Outstanding at the beginning of the year |
– |
1,001 |
Vested and exercised during the year |
– |
(1,001) |
Outstanding and exercisable at the end of the year |
– |
– |
Award |
Award |
|
weighting |
weighting |
|
2023 |
2022 |
|
Performance measure |
% |
% |
Total Shareholder Return (“TSR”) |
||
of a bespoke comparator group |
20 |
25 |
Adjusted diluted earnings per share (“EPS”) |
20 |
20 |
Return on average capital employed (“ROCE”) |
25 |
20 |
Free cash flow (“FCF”) |
20 |
20 |
Balanced strategic scorecard – non-financial KPIs |
||
comprising Quality and Safety performance |
15 |
15 |
2024 |
2023 |
|
Number of |
Number of |
|
shares |
shares |
|
Outstanding at the beginning of the year |
7,829,492 |
7,641,325 |
Granted during the year to executive Directors |
– |
1,231,216 |
Granted during the year to senior employees |
– |
1,263,083 |
Vested and exercised during the year |
(755,432) |
(178,211) |
Lapsed during the year |
(1,648,749) |
(2,127,921) |
Outstanding at the end of the year |
5,425,311 |
7,829,492 |
2024 | 2023 | |||
Number of | Number of | Normal | ||
shares | shares | vesting date | Expiry date | |
Date of grant: | ||||
3 March 2020 – options | – | 1,566 | 3 March 2023 | 3 March 2030 |
4 March 2021 – options | – | 365,499 | 4 March 2024 | 4 March 2031 |
4 March 2021 – awards | – | 1,838,743 | 4 March 2024 | – |
4 March 2022 – options | 505,420 | 505,420 | 4 March 2025 | 4 March 2032 |
4 March 2022 – awards | 2,636,297 | 2,662,151 | 4 March 2025 | – |
6 March 2023 – options | 425,229 | 425,229 | 6 March 2026 | 6 March 2033 |
6 March 2023 – awards | 1,858,365 | 2,030,884 | 6 March 2026 | – |
Outstanding at the end | ||||
of the year | 5,425,311 | 7,829,492 | ||
Exercisable at the end | ||||
of the year | – | 1,566 | ||
Weighted average remaining | ||||
contractual life of options | ||||
outstanding at the end | ||||
of the year | 7.64 years | 8.25 years |
2024 | 2023 | |
Number of | Number of | |
shares | shares | |
Outstanding at the beginning of the year | 5,698,418 | 5,382,246 |
Granted during the year | – | 2,143,469 |
Vested and exercised during the year | (1,492,105) | (1,434,673) |
Lapsed during the year | (278,458) | (392,624) |
Outstanding at the end of the year | 3,927,855 | 5,698,418 |
2024 | 2023 | |||
Number of | Number of | Normal | ||
shares | shares | vesting date | Expiry date | |
Date of grant: | ||||
11 March 2016 – options | – | 1,411 | 11 March 2019 | 11 March 2026 |
3 March 2017 – options | – | 1,859 | 3 March 2020 | 3 March 2027 |
19 April 2018 – options | 2,816 | 4,341 | 19 April 2021 | 19 April 2028 |
21 March 2019 – options | 5,719 | 13,384 | 21 March 2022 | 21 March 2029 |
3 March 2020 – options | 19,429 | 68,328 | 3 March 2023 | 3 March 2030 |
4 March 2021 – options | 31,895 | 219,433 | 4 March 2024 | 4 March 2031 |
4 March 2021 – awards | 2,105 | 1,005,865 | 4 March 2024 | – |
4 March 2022 – options | 347,465 | 363,760 | 4 March 2025 | 4 March 2032 |
4 March 2022 – awards | 1,698,214 | 1,961,409 | 4 March 2025 | – |
6 March 2023 – options | 342,346 | 356,321 | 6 March 2026 | 6 March 2033 |
6 March 2023 – awards | 1,477,866 | 1,702,307 | 6 March 2026 | – |
Outstanding at the end | ||||
of the year | 3,927,855 | 5,698,418 | ||
Exercisable at the end | ||||
of the year | 131,012 | 89,323 | ||
Weighted average remaining | ||||
contractual life of options | ||||
outstanding at the end | ||||
of the year | 7.51 years | 8.14 years |
2023 | |
Date of grant/valuation date | 6 March 2023 |
Weighted average share price at grant | 277.0p |
Exercise price | nil |
Expected dividend yield | nil |
Expected volatility | 54.8% |
Risk-free rate | 3.84% |
Expected life | 3 years |
Weighted average fair value at grant | 156.6p |
2023 | |
Date of grant/valuation date | 6 March 2023 |
Weighted average share price at grant | 277.0p |
Exercise price | nil |
Expected dividend yield | nil |
Expected volatility | 54.8% |
Risk-free rate | 3.84% |
Expected life | 3 years |
Weighted average fair value at grant | 277.0p |
Award | Award | |
weighting | weighting | |
2023 | 2022 | |
Performance measure | % | % |
TSR of a bespoke comparator group (“TSR”) | 20 | 25 |
Adjusted diluted earnings per share (“EPS”) | 20 | 20 |
Return on average capital employed (“ROCE”) | 25 | 20 |
Free cash flow (“FCF”) | 20 | 20 |
Strategic scorecard – non-financial KPIs | ||
comprising Quality and Safety performance | 15 | 15 |
2024 | 2023 | |
Number of | Number of | |
shares | shares | |
Outstanding at the beginning of the year | 540,150 | 546,402 |
Granted during the year | – | 158,991 |
Vested and exercise during the year | (60,501) | (12,392) |
Lapsed during the year | (129,191) | (152,851) |
Outstanding at the end of the year | 350,458 | 540,150 |
2024 | 2023 | ||
Number of | Number of | Normal | |
shares | shares | vesting date | |
Date of grant: | |||
4 March 2021 | – | 176,897 | 4 March 2024 |
4 March 2022 | 202,235 | 204,262 | 4 March 2025 |
6 March 2023 | 148,223 | 158,991 | 6 March 2026 |
Outstanding at the end of the year | 350,458 | 540,150 |
2024 | 2023 | |
Number of | Number of | |
shares | shares | |
Outstanding at the beginning of the year | 706,822 | 532,437 |
Granted during the year | – | 265,816 |
Vested and exercised during the year | (116,097) | (89,036) |
Lapsed during the year | (25,833) | (2,395) |
Outstanding at the end of the year | 564,892 | 706,822 |
2024 | 2023 | ||
Number of | Number of | Normal | |
shares | shares | vesting date | |
Date of grant: | |||
4 March 2021 | 7,043 | 117,837 | 4 March 2024 |
4 March 2022 | 313,596 | 325,564 | 4 March 2025 |
6 March 2023 | 244,253 | 263,421 | 6 March 2026 |
Outstanding at the end of the year | 564,892 | 706,822 | |
Exercisable at the end of the year | 40,319 | – |
Award | |
weighting | |
2024 | |
Performance measure | % |
Total Shareholder Return (“TSR”) | |
of a bespoke comparator group | 30 |
Return on average capital employed (“ROCE”) | 25 |
Adjusted diluted earnings per share (“EPS”) | 15 |
Free cash flow (“FCF”) | 15 |
Strategic scorecard – non-financial KPIs | |
comprising Quality and Safety performance | 15 |
2024 | |
Number of | |
shares | |
Outstanding at the beginning of the year | – |
Granted during the year to executive Directors | 820,963 |
Granted during the year to senior employees | 1,085,471 |
Lapsed during the year | (149,050) |
Outstanding at the end of the year | 1,757,384 |
2024 | |||
Number of | Normal | ||
shares | vesting date | Expiry date | |
Date of grant: | |||
18 April 2024 – awards | 1,757,384 | 18 April 2027 | – |
Outstanding at the end of the year | 1,757,384 | ||
Exercisable at the end of the year | – |
2024 | |
Number of | |
shares | |
Outstanding at the beginning of the year | – |
Granted during the year | 1,993,209 |
Vested and exercised during the year | (3,662) |
Lapsed during the year | (157,924) |
Outstanding at the end of the year | 1,831,623 |
2024 | |||
Number of | Normal | ||
shares | vesting date | Expiry date | |
Date of grant: | |||
18 April 2024 – awards | 1,831,623 | 18 April 2027 | – |
Outstanding at the end of the year | 1,831,623 | ||
Exercisable at the end of the year | 1,991 |
2024 | |
Date of grant/valuation date | 18 April 2024 |
Weighted average share price at grant | 354.0p |
Exercise price | nil |
Expected dividend yield | nil |
Expected volatility | 50.82% |
Risk-free rate | 4.35% |
Expected life | 3 years |
Weighted average fair value at grant | 274.37p |
2024 | |
Date of grant/valuation date | 18 April 2024 |
Weighted average share price at grant | 354.0p |
Exercise price | nil |
Expected dividend yield | nil |
Expected volatility | 50.82% |
Risk-free rate | 4.35% |
Expected life | 3 years |
Weighted average fair value at grant | 354.0p |
Award | |
weighting | |
2024 | |
Performance measure | % |
TSR of a bespoke comparator group | 30 |
Return on average capital employed (“ROCE”) | 25 |
Adjusted diluted earnings per share (“EPS”) | 15 |
Free cash flow (“FCF”) | 15 |
Balanced strategic scorecard – non-financial KPIs | |
comprising Quality and Safety performance | 15 |
2024 | |
Number of | |
shares | |
Outstanding at the beginning of the year | – |
Granted during the year | 126,120 |
Lapsed during the year | (16,662) |
Outstanding at the end of the year | 109,458 |
2024 |
||
Number of |
Normal |
|
shares |
vesting date |
|
Date of grant: |
||
18 April 2024 |
109,458 |
18 April 2027 |
Outstanding at the end of the year |
109,458 |
2024 |
|
Number of |
|
shares |
|
Outstanding at the beginning of the year |
– |
Granted during the year |
223,353 |
Vested and exercised during the year |
(1,419) |
Lapsed during the year |
(21,722) |
Outstanding at the end of the year |
200,212 |
2024 |
||
Number of |
Normal |
|
shares |
vesting date |
|
Date of grant: |
||
18 April 2024 |
200,212 |
18 April 2027 |
Outstanding at the end of the year |
200,212 |
|
Exercisable at the end of the year |
3,407 |
2024 |
2023 |
|
$m |
$m |
|
Additional investment in Cumberland (note 16) |
(0.9) |
(1.6) |
Revenue from sales to joint ventures |
4.2 |
0.6 |
Dividends received from Tianjin Huaxin (note 16) |
– |
0.6 |
Year-end balances: |
||
Shareholder loan from non-controlling interest note 25) |
(3.9) |
(3.9) |
Freehold buildings | – 2% to 10% |
Leasehold buildings | – life of lease |
Plant, machinery and motor vehicles | – 6% to 331⁄ 3 % |
Rental tools | – 3% to 25% |
Customer relationships | – eight to ten years |
Unpatented technology | – eight to ten years |
Patents | – eight to ten years |
Trademarks and domain names | – one to five years |
Software | – three to eight years |
Year ended 31 December 2023 | ||||
Adjustments | ||||
Presentation of | ||||
As previously | Import tax | associates’ and joint | ||
reported | provision | venture’s results | Restated | |
$m | $m | $m | $m | |
Gross profit | 227.7 | – | – | 227.7 |
Administrative expenses | (119.8) | (8.9) | – | (128.7) |
Net other operating expenses | (46.9) | – | – | (46.9) |
Share of associates’ and joint venture’s results | – | – | (0.6) | (0.6) |
Operating profit | 61.0 | (8.9) | (0.6) | 51.5 |
Net finance expenses | (10.4) | – | – | (10.4) |
Share of associates’ and joint venture’s results | (0.6) | – | 0.6 | – |
Profit before tax | 50.0 | (8.9) | – | 41.1 |
Taxation | 69.0 | 2.1 | – | 71.1 |
Profit for the year | 119.0 | (6.8) | – | 112.2 |
Attributable to: | ||||
Owners of the parent | 117.1 | (6.8) | – | 110.3 |
Non-controlling interests | 1.9 | – | – | 1.9 |
119.0 | (6.8) | – | 112.2 | |
Earnings per share | cents | cents | cents | cents |
Basic | 73.8 | (4.3) | – | 69.5 |
Diluted | 70.0 | (4.1) | – | 65.9 |
Year ended 31 December 2023 | ||||
Adjustments | ||||
Presentation of | ||||
As previously | Import tax | associates’ and joint | ||
reported | provision | venture’s results | Restated | |
$m | $m | $m | $m | |
Profit for the year | 119.0 | (6.8) | – | 112.2 |
Other comprehensive income, after tax | ||||
Exchange adjustments | 3.6 | (0.2) | – | 3.4 |
Other components of other comprehensive income | (0.5) | – | – | (0.5) |
Other comprehensive income, after tax | 3.1 | (0.2) | – | 2.9 |
Total comprehensive income for the year | 122.1 | (7.0) | – | 115.1 |
Attributable to: | ||||
Owners of the parent | 120.4 | (7.0) | – | 113.4 |
Non-controlling interests | 1.7 | – | – | 1.7 |
122.1 | (7.0) | – | 115.1 |
At 31 December 2023 | ||||
Adjustments | ||||
Presentation of | ||||
As previously | Import tax | associates’ and joint | ||
reported | provision | venture’s results | Restated | |
$m | $m | $m | $m | |
ASSETS | ||||
Non-current assets | ||||
Other non-current assets | 502.6 | – | – | 502.6 |
Deferred tax assets | 93.1 | 2.1 | – | 95.2 |
595.7 | 2.1 | – | 597.8 | |
Current assets | 626.6 | – | – | 626.6 |
LIABILITIES | ||||
Current liabilities | ||||
Other current liabilities | (221.0) | – | – | (221.0) |
Provisions | (4.8) | (9.1) | – | (13.9) |
(225.8) | (9.1) | – | (234.9) | |
Net current assets | 400.8 | (9.1) | – | 391.7 |
Non-current liabilities | (39.4) | – | – | (39.4) |
Net assets | 957.1 | (7.0) | – | 950.1 |
Equity attributable to owners of the parent | ||||
Other equity balances | 219.5 | – | – | 219.5 |
Other components of equity | 8.9 | (0.2) | – | 8.7 |
Retained earnings | 725.4 | (6.8) | – | 718.6 |
Total attributable to owners of the parent | 953.8 | (7.0) | – | 946.8 |
Non-controlling interests | 3.3 | – | – | 3.3 |
Total equity | 957.1 | (7.0) | – | 950.1 |
Year ended 31 December 2023 | ||||
Adjustments | ||||
Presentation of | ||||
As previously | Import tax | associates’ and joint | ||
reported | provision | venture’s results | Restated | |
$m | $m | $m | $m | |
Operating activities | ||||
Operating profit | 61.0 | (8.9) | (0.6) | 51.5 |
Adjusting items (NGM A) | – | 8.9 | – | 8.9 |
Depreciation, amortisation and impairment (NGM C) | 42.0 | – | – | 42.0 |
EBITDA (NGM C) | 103.0 | – | (0.6) | 102.4 |
Other cash flows from operating activities | (53.7) | – | – | (53.7) |
Share of associates’ and joint venture’s results | – | – | 0.6 | 0.6 |
Net cash inflow from operating activities | 49.3 | – | – | 49.3 |
Net cash outflow from investing activities | (32.4) | – | – | (32.4) |
Net cash flow from financing activities | – | – | – | – |
Net increase in cash and cash equivalents | 16.9 | – | – | 16.9 |
Cash and cash equivalents at the beginning of the year | 27.3 | – | – | 27.3 |
Effect of foreign exchange rates | (0.1) | – | – | (0.1) |
Cash and cash equivalents at the end of the year | 44.1 | – | – | 44.1 |
Associates and joint ventures i/ii | Registered address iii |
Rival Downhole Tools LC iv (23.0%) | 5535 Brystone Drive, Houston, Texas, 77041- |
7013, USA | |
Cumberland Additive Holdings LLC (30.7%) | 3813 Helios Way, Suite B200, Pflugerville, Texas, |
78660, USA | |
Jindal Hunting Energy Services Limited (49.0%) | A-1, UPSIDC Industrial Area, Nand Gaon Road, |
Kosi Kalan, Mathura, Uttar Pradesh, 281403 India |
Subsidiaries i/ii | Registered address |
Operating activities | |
Hunting Energy Services (Australia) Pty Ltd | Level 40, Governor Macquarie Tower, 1 Farrer |
Place, Sydney, NSW, 2000, Australia | |
Hunting Energy Services (Canada) Ltd. | 5550 Skyline Way NE, Calgary, Alberta, T2E 7Z7, |
Canada | |
Hunting Energy Services (Wuxi) Co., Ltd (70%) | Plot 48, Phase 5, Shuofang Industrial Park, Wuxi |
New District, Jiangsu Province, China 214142 | |
Hunting Energy Completion Equipment (Wuxi) | Plot 48, Phase 5, Shuofang Industrial Park, Wuxi |
Co., Ltd. | New District, Jiangsu Province, China 214142 |
Hunting Energy Services (UK) Limited iv | 30 Panton Street, London SW1Y 4AJ, England |
Enpro Subsea Limited | Badentoy Avenue, Badentoy Industrial Estate, |
Portlethen, Aberdeen, AB12 4YB, Scotland | |
Enpro Subsea Operations Limited iv | Badentoy Avenue, Badentoy Industrial Estate, |
Portlethen, Aberdeen, AB12 4YB, Scotland | |
Enpro Subsea Group Limited iv | Badentoy Avenue, Badentoy Industrial Estate, |
Portlethen, Aberdeen, AB12 4YB, Scotland | |
Enpro Subsea Ghana Ltd (83%) | House No. F676/1, Angola Road, Kuku Hill, Osu, |
Accra, Ghana | |
Enpro Subsea Group Ghana Limited | House No. F676/1, Angola Road, Kuku Hill, Osu, |
Accra, Ghana | |
PT Hunting Energy Asia | Complex Dragon Industrial Park, Block D, Jalan |
Pattimura, Kabil Batam, 29467, Indonesia | |
Hunting Alpha (EPZ) Limited (60%) v | Block XLVIII/150, Off Mbaraki Road, P.O. Box |
83344-80100, Mombasa, Kenya | |
Hunting Energy de Mexico | Avenida Los Olmos #105, Parque Industrial |
El Sabinal, Apodaca, Nuevo Leon, Monterrey, | |
Mexico | |
Hunting Energy Services B.V. | Olieweg 10, 1951 NH Velsen-Noord, Netherlands |
Hunting Energy Services (Norway) AS | Arabergveien 6, 4050 Sola, Norway |
Hunting Energy Saudi Arabia LLC (65%) | Dhahran, Building No: 7612, P.O. Box: 3104, Zip |
Code: 34521, Saudi Arabia | |
Hunting Energy Services Limited | Badentoy Avenue, Badentoy Park, Portlethen, |
Aberdeen, AB12 4YB, Scotland | |
Hunting Energy Services Pte. Ltd | 16E Tuas Avenue 1, #01-61 Singapore 639537 |
Hunting Energy Services (China) Pte. Ltd. (70%) | 16E Tuas Avenue 1, #01-61 Singapore 639537 |
Hunting Energy Services India Private Limited | 602, Block A, Naurang House, |
21 KG Marg, Canaught Place, New Delhi, | |
Central Delhi 110001, India | |
Hunting Energy Services FZE | S40432, Jebel Ali Freezone, Dubai, UAE |
Subsidiaries i/ii | Registered address |
National Coupling Company, Inc. | 1316 Staffordshire Road, Staffordshire, Texas, |
77477, USA | |
Hunting Energy Services, LLC | 16825 Northchase Drive, Suite 600, Houston, |
Texas, 77060, USA | |
Premium Finishes, Inc. | 16825 Northchase Drive, Suite 600, Houston, |
Texas, 77060, USA | |
Hunting Dearborn, Inc. | 6 Dearborn Drive, Fryeburg, Maine, 04037, USA |
Hunting Energy Services (Drilling Tools), Inc. | 16825 Northchase Drive, Suite 600, Houston, |
Texas, 77060, USA | |
Hunting Innova, Inc. | 8383 North Sam Houston Parkway West, |
Houston, Texas, 77064, USA | |
Hunting Specialty Supply, Inc. | 100 E. Wally Wilkerson Parkway, Conroe, Texas, |
77303, USA | |
Hunting Titan, Inc. | 16825 Northchase Drive, Suite 600, Houston, |
Texas, 77060, USA | |
Tenkay Resources, Inc. | 16825 Northchase Drive, Suite 600, Houston, |
Texas, 77060, USA | |
Corporate activities | |
Hunting Energy Holdings Limited iii | 30 Panton Street, London SW1Y 4AJ, England |
Hunting Energy Services (International) Limited iv | 30 Panton Street, London SW1Y 4AJ, England |
Hunting Energy Services Overseas Holdings | 30 Panton Street, London SW1Y 4AJ, England |
Limited iv | |
Hunting Oil Holdings Limited iii/iv | 30 Panton Street, London SW1Y 4AJ, England |
Hunting Knightsbridge Holdings Limited | 30 Panton Street, London SW1Y 4AJ, England |
Huntaven Properties Limited iv | 30 Panton Street, London SW1Y 4AJ, England |
HG Management Services Ltd | 30 Panton Street, London SW1Y 4AJ, England |
Huntfield Trust Limited iv | 30 Panton Street, London SW1Y 4AJ, England |
Stag Line Limited iv | 30 Panton Street, London SW1Y 4AJ, England |
Hunting U.S. Holdings, Inc. | 16825 Northchase Drive, Suite 600, Houston, |
Texas, 77060, USA |